Organ. Code | MDAs | Budget 2020 | Reviewed Budget 2020 | Actual Exp Jan- Aug. 2020 | Balance | Percentage | |
01 | Administration Sector | ||||||
11001002 | Government House - Office of the Deputy Governor | 131,950,000 | 105,560,000 | 23,848,523.67 | 81,711,476.33 | ||
11010001 | Bureau for Public Procurement | 300,000,000 | 780,000,000 | 73,657,036.9 | 706,342,963.1 | ||
11013001 | Office of the Secretary to the State Government | 1,521,500,000 | 371,999,690 | 371,999,690 | |||
11018001 | Internal Affairs and Special Services | 1,000,000,000 | 1,000,000,300 | 1,000,000,300 | |||
11020001 | NEPAD/APRM | 200,000,000 | 120,000,000 | 120,000,000 | |||
11039001 | Community and Social Development Agency | 200000000 | 100000000 | 97505560.57 | 2494439.43 | ||
11050001 | Fiscal Responsibilty Commission | 18000000 | 18000000 | 18000000 | |||
12003001 | Adamawa State House of Assembly (Legislature) | 720000000 | 1220080000 | 1220080000 | |||
12004001 | House of Assembly Service Commission | 333837307 | 243837400 | 750000 | 243087400 | ||
23001001 | Ministry of Information and Strategy | 152949229 | 225360000 | 225360000 | |||
23003001 | Adamawa Television Corporation | 189402088 | 221120700 | 221120700 | |||
23004001 | Adamawa Broadcasting Corporation | 161730075 | 106730100 | 106730100 | |||
23013001 | Government Printing Press | 165362915 | 114690500 | 114690500 | |||
23055001 | Adamawa Press Limited | 90033607 | 41577000 | 41577000 | |||
25035001 | Adamawa State Staff Pension Board | 100820000 | 100820000 | 100820000 | |||
40001001 | Office of the State Auditor General | 49417160 | 49417400 | 49417400 | |||
47001001 | Civil Service Commission | 89437286 | 89437400 | 89437400 | |||
48001001 | Adamawa State Independence Electoral Commission | 460333300 | 50333300 | 50333300 | |||
64001001 | Local Government Service Commission | 30887242 | 30887300 | 30887300 | |||
71001001 | Ministry for Special Duties | 150000000 | 150000000 | 150000000 | |||
71008001 | Adamawa State Emergency Management Agency (ADSEMA) | 160000000 | 968450000 | 66481500 | 901968500 | ||
Total Administrative Sector | 6225660209 | 6108301090 | 262242621.14 | 5846058468.86 | |||
02 | Economic Sector | ||||||
15001001 | Ministry of Agriculture | 2751050000 | 906500000 | 906500000 | |||
15102001 | Adamawa ADP | 1000000000 | 1064000000 | 1064000000 | |||
15114001 | Adamawa Agricultural Mechanization Authority | 1000000000 | 500000000 | 500000000 | |||
20001001 | Ministry of Finance | 5094328220 | 5203093700 | 2288499060 | 2914594640 | ||
20007001 | Office of the Accountant General | 121483498 | 121483500 | 121483500 | |||
20008001 | Board of Internal Revenue | 163735825 | 163735900 | 7505000 | 156230900 | ||
22001001 | Ministry of Commerce, Trade and Industries | 336500000 | 197100000 | 197100000 | |||
22018001 | Adamawa Investment and Property Development Company | 138500000 | 21000000 | 21000000 | |||
27001001 | Ministry of Labour and Productivity | 27400000 | 22400000 | 22400000 | |||
29001001 | Ministry of Transportation | 350000000 | 186000000 | 186000000 | |||
33001001 | Ministry of Mineral Resources Development | 1030859182 | 515429900 | 36620000 | 478809900 | ||
34001001 | Ministry of Works and Energy Development | 12627039526 | 10610000000 | 8358991168.12 | 2251008831.88 | ||
34004001 | Adamawa State Road Maintenance Agency | 300000000 | 150000600 | 150000600 | |||
36001001 | Ministry of Culture and Tourism | 500000000 | 250000400 | 250000400 | |||
36003001 | Adamawa State Agency for Museum and Monuments | 160000000 | 80000000 | 80000000 | |||
38001001 | Adamawa State Planning Commission | 6015867967 | 3256200300 | 51520150 | 3204680150 | ||
38004001 | Adamawa State Bureau of Statistic (ABS) | 296706000 | 296706000 | 296706000 | |||
38005001 | Sustainable Development Goals (Former MDG's) Office | 646000000 | 323000000 | 323000000 | |||
52001001 | Ministry of Water Resources | 1738890655 | 1658890600 | 150000000 | 1508890600 | ||
52102001 | Adamawa State Water Board | 697416360 | 348708180 | 348708180 | |||
52103001 | Rural Water Supply & Environmental Sanitation Agency (RWESA) | 207257577 | 103628900 | 103628900 | |||
52104001 | Small Towns Water Supply Agency | 255000000 | 127500000 | 127500000 | |||
53001001 | Ministry of Housing and Urban Development | 6693226200 | 5676350000 | 131711476.33 | 5544638523.67 | ||
53053001 | Adamawa State Urban Planning & Development Authority | 324018480 | 162009650 | 162009650 | |||
60001001 | Ministry of Lands and Survey | 320000000 | 160000000 | 160000000 | |||
60002001 | Office of the Surveyor General | 268392200 | 134196100 | 134196100 | |||
65001001 | Ministry of Livestock & Aquaculture Development | 250000000 | 250000000 | 14341791 | 235658209 | ||
66001001 | Ministry of Entrepreneurship Development | 89898000 | 182899000 | 182899000 | |||
Total Economic Sector | 43403569690 | 32670832730 | 11039188645.45 | 21631644084.55 | |||
03 | Law and Justice Sector | ||||||
18011001 | Judicial Service Commission - Main | 7500000 | 7500000 | 7500000 | |||
26001001 | Ministry of Justice | 532318900 | 269907450 | 269907450 | |||
Total Law and Justice Sector | 539818900 | 277407450 | 0 | 277407450 | |||
4 | Regional Sector | ||||||
69001001 | Min of Reconstruction, Rehab, Reintegration Humanitarian Ser | 70000000 | 70000000 | 70000000 | |||
Total Regional Sector | 70000000 | 70000000 | 0 | 70000000 | |||
05 | Social Sector | ||||||
13001001 | Ministry of Youth & Sports Development | 1270000000 | 435000000 | 435000000 | |||
13051001 | Sports Council | 70000000 | 70000000 | 70000000 | |||
14002001 | Ministry of Women Affairs | 524463843 | 434464000 | 434464000 | |||
17001001 | Ministry of Education and Human Capital Development | 17315500000 | 13021800000 | 13021800000 | |||
17003001 | Adamawa State Universal Basic Education Board | 347881900 | 1110344200 | 1110344200 | |||
17008001 | Adamawa State Library Board | 50000000 | 25000000 | 25000000 | |||
17010001 | Adamawa State Mass Education Board (ADSMEB) | 297000000 | 148500000 | 148500000 | |||
17051001 | Post Primary Schools Mgt Board | 255000000 | 127500000 | 127500000 | |||
17064001 | Education Resource Centre | 52370000 | 52370000 | 52370000 | |||
21001001 | Ministry of Health and Human Services | 10000000000 | 12383883540 | 965411511 | 11418472029 | ||
21003001 | Primary Health Care Development Agency | 237144000 | 155240000 | 23888401.15 | 131351598.85 | ||
21033001 | Adamawa State Action for the Control of HIV/AIDS (ADSACA) | 250000000 | 205000000 | 205000000 | |||
28001001 | Ministry of Tertiary and Professional Education | 409402755 | 204701600 | 204701600 | |||
28003001 | College of Agriculture Ganye | 258187746 | 129094200 | 129094200 | |||
28003002 | College of Legal Studies Yola | 360678663 | 180339600 | 180339600 | |||
28018001 | Adamawa State Polytechnic Yola | 1,058,000,000 | 558000000 | 558000000 | |||
28019001 | College of Education Hong | 576507550 | 616507550 | 616507550 | |||
28021001 | Adamawa State University Mubi | 4507115036 | 2087115100 | 668784134.18 | 1418330965.82 | ||
28056001 | Adamawa State Scholarship Trust Fund | 828500000 | 628500000 | 425511795 | 202988205 | ||
35001001 | Ministry of Environment and Natural Resources Development | 228221400 | 546428400 | 13000000 | 533428400 | ||
51001001 | Ministry for Local Government Affairs | 51518000 | 51518000 | 51518000 | |||
54002001 | Ministry of Rural Infrastructure & Community Development | 2030000000 | 1630000200 | 373732164.67 | 1256268035.33 | ||
54002002 | Rural Access Mobility Programme (RAMP) | 5516238400 | 2005184000 | 2005184000 | |||
55001001 | Local Government Staff Pension Board | 250179700 | 250179700 | 250179700 | |||
8000001 | Ministry of social development | 0 | 0 | 0 | |||
70001001 | Ministry of Chieftaincy Affairs | 449535798 | 224767900 | 26313000 | 198454900 | ||
Total Social Sector | 47193444791 | 37281437990 | 2496641006 | 34784796984 | |||
Grand Total Capital Budget Size | 97432493590 | 76407979260 | 13798072272.59 | 62609906987.41 |